VegasOne Realty
Paul and Sally Wexler
Vegas One Realty
3080 South Durango Drive, Suite 103
Las Vegas, NV 89117
(702) 324-3385
WexlerRealtyGroup@cox.net
Professional Real Estate Services
Serving Summerlin, Henderson, and Las Vegas
Your Las Vegas Area Real Estate Experts

Mortgage Calculator

MLS information is deemed reliable, but not guanenteed to be accurate. Tax rate loan rate, and insurance defautls are general estimates (you may enter you own information to get more accurate results.

Property Information

Property Address: 301 Bayswater Ct
City/State/Zip: Las Vegas, NV 89145
List Price: Update
Home Owners Association Dues: $3,924 Information on Home Owners Assoication (HOA) Dues
Monthly Net Payment After Taxes: $8,150

Loan Information

Percent Down: Information on loan down payments
Loan Rate: Google mortgage rate comparison
Loan Points (Prepaid Interest):
Down Payment Amount: $205,000
FHA Upfront Premium: $0
Monthly Mortgage Insurance: $0 Information on Mortgage Insurance

Monthly Payment Information

Monthly Mortgage Payment: $4,155
Monthly Mortgage Insurance: $0 Information on Mortgage Insurance
Property Taxes (Prorated Monthly): $940
Home Owners Association Dues: Information on Home Owners Assoication (HOA) Dues
Home Owners Insurance (Prorated Monthly): $135
Total Monthly Payment: $9,154
Monthly Net Payment After Taxes: $8,150

Non-reoccuring Closing Costs

Down Payment Amount: $205,000
Loan Points (Prepaid Interest): $17,938 Information on Loan Points
FHA Upfront Premium: $0
Loan Fees: $1,500
Lender's Title Insurance: 1035
Total Closing Costs: $224,438
Net Closing Costs After Taxes: $211,954

Federal Income Tax Write-off

Marginal Income Tax Rate: Tax Schedule
Initial Write-off
Loan Points (Prepaid Interest): $17,938
FHA Upfront Premium: $0
Total Initial Tax Reduction: $12,484
Monthly Write-off
Monthly Interest Payment: $3,075
Monthly Mortgage Insurance:
Property Taxes (Prorated Monthly): $940
Total Monthly Tax Deductions: $4,015
Total Monthly Tax Reduction: $1,004